Home Loan Calculator
Calculate your home loan EMI, total interest, and view your complete payment schedule
Home Loan Calculator
Calculate your home loan EMI and payment schedule
₹
₹1 Lakh₹1 Crore
%
1%20%
Years
1 Year30 Years
| Monthly EMI | ₹40,279.66 |
|---|---|
| Principal Amount | ₹50,00,000.00 |
| Total Interest | ₹46,67,118.32 |
| Total Amount | ₹96,67,118.32 |
Break-Up Of Total Amount Payable
₹96,67,118
Total
Principal
₹50,00,000 (51.7%)
Interest
₹46,67,118 (48.3%)
Schedule Showing EMI Payments Starting From
| Year | Principal | Interest | Balance |
|---|---|---|---|
| 2025 | ₹9,030 | ₹31,250 | ₹49,90,970 |
| 2026 | ₹1,12,860 | ₹3,70,496 | ₹48,78,110 |
| 2027 | ₹1,21,622 | ₹3,61,734 | ₹47,56,488 |
| 2028 | ₹1,31,064 | ₹3,52,292 | ₹46,25,424 |
| 2029 | ₹1,41,239 | ₹3,42,117 | ₹44,84,186 |
| 2030 | ₹1,52,203 | ₹3,31,153 | ₹43,31,982 |
| 2031 | ₹1,64,019 | ₹3,19,337 | ₹41,67,963 |
| 2032 | ₹1,76,753 | ₹3,06,603 | ₹39,91,210 |
| 2033 | ₹1,90,474 | ₹2,92,882 | ₹38,00,736 |
| 2034 | ₹2,05,261 | ₹2,78,095 | ₹35,95,475 |
| 2035 | ₹2,21,196 | ₹2,62,160 | ₹33,74,278 |
| 2036 | ₹2,38,368 | ₹2,44,988 | ₹31,35,910 |
| 2037 | ₹2,56,874 | ₹2,26,482 | ₹28,79,036 |
| 2038 | ₹2,76,815 | ₹2,06,541 | ₹26,02,221 |
| 2039 | ₹2,98,305 | ₹1,85,051 | ₹23,03,916 |
| 2040 | ₹3,21,463 | ₹1,61,893 | ₹19,82,453 |
| 2041 | ₹3,46,419 | ₹1,36,937 | ₹16,36,033 |
| 2042 | ₹3,73,313 | ₹1,10,043 | ₹12,62,721 |
| 2043 | ₹4,02,294 | ₹81,062 | ₹8,60,426 |
| 2044 | ₹4,33,525 | ₹49,831 | ₹4,26,901 |
| 2045 | ₹4,26,901 | ₹16,175 | ₹0 |